91 + 45 + 11 = 120
Trade receivables accumulate when customers don’t pay.
VusionGroup’s parent company reported a balance of €130m at the end of 2021:
But that included about €39m of accrued income:
Apparently these are pretty much all sales booked to subsidiaries, where no invoice has been raised:
I have a funny feeling we’ll be coming back to this line item in another post. For now we can just knock the intra-group balance off of trade receivables to see how much is owed by real customers.
Something like €91m.
For the group’s main operating subsidiary in Austria the trade receivables balance was:
Call it €45m.
Plus there was a few in Italy:
Germany:
Ireland:
And the other Austrian subsidiary:
I’ll let that lot go for €11m.
So on consolidation you get:
€120m.
You do the math.
Disclosure: Until I get an explanation for VusionGroup’s cash balance that makes sense to me I am short the company’s shares. Unfortunately the company’s investor relations have said they won’t respond to any more of my questions about it.
Further disclosure: I am not an investment professional. None of this is advice. Do your own work. I make mistakes.